Home > Income Statement > MEDICO REMEDIES

MEDICO REMEDIES
Income Statement

COMMUNITY POLL
for MEDICO REMEDIES
Please provide your vote to see the results

MEDICO REMEDIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹140 Cr₹121 Cr₹122 Cr₹89 Cr₹98 Cr
     Sales ₹138 Cr₹118 Cr₹120 Cr₹86 Cr₹95 Cr
     Job Work/ Contract Receipts ₹1.27 Cr₹1.17 Cr₹1.18 Cr₹0.86 Cr₹0.91 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.67 Cr₹1.50 Cr₹1.37 Cr₹1.33 Cr₹1.34 Cr
Less: Excise Duty -----
Net Sales ₹140 Cr₹121 Cr₹122 Cr₹89 Cr₹98 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.18 Cr₹-0.26 Cr₹1.55 Cr₹-3.63 Cr₹-0.83 Cr
Raw Material Consumed ₹90 Cr₹71 Cr₹78 Cr₹61 Cr₹69 Cr
     Opening Raw Materials ₹5.70 Cr₹4.13 Cr₹6.38 Cr₹7.45 Cr₹5.51 Cr
     Purchases Raw Materials ₹86 Cr₹70 Cr₹73 Cr₹58 Cr₹69 Cr
     Closing Raw Materials ₹7.72 Cr₹5.70 Cr₹4.13 Cr₹6.38 Cr₹7.45 Cr
     Other Direct Purchases / Brought in cost ₹5.98 Cr₹2.88 Cr₹3.06 Cr₹1.89 Cr₹1.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.48 Cr₹2.29 Cr₹1.91 Cr₹1.83 Cr₹1.73 Cr
     Electricity & Power ₹2.48 Cr₹2.29 Cr₹1.91 Cr₹1.83 Cr₹1.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.68 Cr₹5.41 Cr₹4.50 Cr₹3.83 Cr₹3.33 Cr
     Salaries, Wages & Bonus ₹5.27 Cr₹5.04 Cr₹4.15 Cr₹3.59 Cr₹3.23 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.18 Cr₹0.15 Cr₹0.16 Cr₹0.11 Cr
     Other Employees Cost ₹0.05 Cr₹0.10 Cr₹0.13 Cr₹0.01 Cr₹-0.09 Cr
Other Manufacturing Expenses ₹22 Cr₹23 Cr₹18 Cr₹15 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.90 Cr₹4.36 Cr₹0.24 Cr₹3.04 Cr₹2.51 Cr
     Repairs and Maintenance ₹0.79 Cr₹1.21 Cr₹0.70 Cr₹1.17 Cr₹0.57 Cr
     Packing Material Consumed ₹17 Cr₹17 Cr₹13 Cr₹9.80 Cr₹12 Cr
     Other Mfg Exp ₹1.13 Cr₹0.87 Cr₹4.26 Cr₹0.99 Cr₹1.23 Cr
General and Administration Expenses ₹1.97 Cr₹2.12 Cr₹2.38 Cr₹2.20 Cr₹1.49 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.19 Cr₹0.06 Cr₹0.08 Cr₹0.17 Cr
     Insurance ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr
     Printing and stationery ₹0.25 Cr₹0.18 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr
     Professional and legal fees ₹0.54 Cr₹1.02 Cr₹1.01 Cr₹0.97 Cr₹0.45 Cr
     Traveling and conveyance ₹0.59 Cr₹0.16 Cr₹0.19 Cr₹0.33 Cr₹0.40 Cr
     Other Administration ₹0.91 Cr₹0.66 Cr₹1.14 Cr₹0.98 Cr₹0.70 Cr
Selling and Distribution Expenses ₹9.60 Cr₹9.03 Cr₹8.30 Cr₹4.81 Cr₹3.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.90 Cr₹0.43 Cr₹1.90 Cr₹2.25 Cr₹1.19 Cr
Miscellaneous Expenses ₹0.54 Cr₹1.10 Cr₹2.67 Cr₹0.75 Cr₹0.71 Cr
     Bad debts /advances written off -₹0.15 Cr₹1.97 Cr--
     Provision for doubtful debts -₹0.06 Cr---
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.04 Cr--₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.54 Cr₹0.85 Cr₹0.70 Cr₹0.75 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹131 Cr₹114 Cr₹117 Cr₹86 Cr₹95 Cr
Operating Profit (Excl OI) ₹9.48 Cr₹7.34 Cr₹5.24 Cr₹2.84 Cr₹2.76 Cr
Other Income ₹4.09 Cr₹2.03 Cr₹1.03 Cr₹2.10 Cr₹1.90 Cr
     Interest Received ₹0.10 Cr₹0.07 Cr₹0.42 Cr₹0.39 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr----
     Foreign Exchange Gains ₹3.85 Cr₹1.96 Cr₹0.61 Cr₹1.70 Cr₹1.07 Cr
     Others ---₹0.01 Cr₹0.45 Cr
Operating Profit ₹14 Cr₹9.36 Cr₹6.27 Cr₹4.94 Cr₹4.67 Cr
Interest ₹0.75 Cr₹0.66 Cr₹0.92 Cr₹1.06 Cr₹0.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.95 Cr₹0.68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.16 Cr₹0.13 Cr--
     Other Interest ₹0.58 Cr₹0.51 Cr₹0.79 Cr₹0.11 Cr₹0.30 Cr
PBDT ₹13 Cr₹8.70 Cr₹5.35 Cr₹3.88 Cr₹3.69 Cr
Depreciation ₹2.72 Cr₹2.22 Cr₹1.65 Cr₹1.66 Cr₹1.51 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹6.48 Cr₹3.70 Cr₹2.22 Cr₹2.18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹6.48 Cr₹3.70 Cr₹2.22 Cr₹2.18 Cr
Provision for Tax ₹2.86 Cr₹1.67 Cr₹1.11 Cr₹0.59 Cr₹0.61 Cr
     Current Income Tax ₹2.50 Cr₹1.80 Cr₹1.06 Cr₹0.57 Cr₹0.55 Cr
     Deferred Tax ₹0.36 Cr₹-0.12 Cr₹-0.05 Cr₹0.04 Cr₹0.06 Cr
     Other taxes --₹0.10 Cr₹-0.03 Cr-
Profit After Tax ₹7.24 Cr₹4.81 Cr₹2.59 Cr₹1.63 Cr₹1.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.24 Cr₹4.81 Cr₹2.59 Cr₹1.63 Cr₹1.57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹12 Cr₹9.91 Cr₹8.28 Cr₹6.71 Cr
Appropriations ₹24 Cr₹17 Cr₹13 Cr₹9.91 Cr₹8.28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.87₹2.90₹6.24₹3.93₹3.78
Adjusted EPS ₹0.87₹0.58₹0.31₹0.20₹0.19

Compare Income Statement of peers of MEDICO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDICO REMEDIES ₹381.8 Cr -1.2% -5.6% -46.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹361,916.0 Cr 0.3% -7.5% 53.9% Stock Analytics
CIPLA ₹115,034.0 Cr 1.1% -4.8% 56.4% Stock Analytics
DR REDDYS LABORATORIES ₹105,929.0 Cr 1.6% 1.6% 27.6% Stock Analytics
DIVIS LABORATORIES ₹104,873.0 Cr -1.9% 10.7% 21.4% Stock Analytics
ZYDUS LIFESCIENCES ₹100,322.0 Cr 5.2% -0.2% 90.1% Stock Analytics


MEDICO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDICO REMEDIES

-1.2%

-5.6%

-46.2%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses